B. Riley Financial Reports Third Quarter 2023 Results; Declares Quarterly Dividend of $1.00 per share

Board authorizes $50 million annual share repurchase plan

LOS ANGELES, Nov. 8, 2023 /PRNewswire/ -- B. Riley Financial, Inc. (NASDAQ: RILY) ("B. Riley" or the "Company"), a diversified financial services platform, today released results for the three-month and nine-month period ending September 30, 2023.

Financial Highlights for Three and Nine Months Ended September 30, 2023

  • Record total revenues of $462.3 million in Q3, up 48% year-over-year; Record YTD revenues of $1.30 billion for the first nine months of 2023, up 86%
  • Net loss of $75.8 million in Q3 primarily driven by unrealized investment losses related to changes in mark-to-market valuations on equities portfolio; net loss of $16.3 million for the first nine months of 2023
  • Operating revenues(2) of $472.9 million in Q3; and $1.22 billion for the first nine months of 2023
  • Operating adjusted EBITDA(3) of $107.5 million in Q3, up 34% sequentially; and $267.8 million for the first nine months of 2023
  • Strong balance sheet with total cash and investments(6) of $2.05 billion at September 30; over $250 million in cash and cash equivalents and undrawn revolver of approximately $100 million
  • Board declares regular quarterly dividend of $1.00 per share; authorizes $50 million annual share repurchase plan

Bryant Riley, Chairman and Co-Chief Executive Officer of B. Riley Financial, commented: "During the third quarter, we generated meaningful operating adjusted EBITDA consistent with our platform objectives to drive better results from a broader client set. Despite lower investment marks that reflect a difficult small cap market environment, we are as encouraged by the middle market setup as we have been in years and expect to take advantage of recent market dislocations."

"We continue to focus on maintaining an efficient capital structure that funds continued platform growth. To this end, during the quarter, we raised approximately $115 million of equity proceeds in a July common stock offering, expanded our Nomura credit facility by approximately $240 million, and reduced other outstanding debt by over $100 million. Collectively, these initiatives resulted in a meaningful improvement in our quarter-end balance sheet, and leave us with over $2 billion in cash and investments. We believe our nimble balance sheet has us well positioned to take advantages of the opportunities we see ahead going into 2024, and we could not be more enthusiastic."

Tom Kelleher, Co-Chief Executive Officer of B. Riley Financial, added: "Highlights for the quarter included strong performance from retail liquidation and another record revenue period for Advisory Services as our countercyclical restructuring businesses continue to be the beneficiary of challenged market dynamics. During the quarter, we saw a meaningful increase in B. Riley Securities investment banking revenue, up over 100% from Q2 driven by significantly higher underwritten offerings, in addition to improved performance in wealth management as a result of our strategic realignment of this business. While Targus has faced challenges in 2023, we believe the brand will be competitively positioned as the PC market recovers. Our platform's diversification continues to prove its resiliency amid a challenging backdrop throughout 2023. As we look ahead, we remained focused on executing on our strategy and continuing to invest in our platform to strengthen our market share and build out our execution capabilities with best-in-class talent."

Financial Summary
Total revenues increased 48% to $462.3 million during the three months ended September 30, 2023 from $312.1 million during the three months ended September 30, 2022, primarily driven by retail liquidation and consumer in addition to increased revenues from financial consulting, communications, and wealth management.

Revenues increased 86% to $1.30 billion for the first nine months of 2023 compared to $698.6 million in the prior nine-month period in 2022 primarily driven by Capital Markets, liquidation, and the additions of Targus, Lingo and BullsEye Telecom to the platform in 2022.

Net loss of $75.8 million for the three months ended September 30, 2023 was primarily attributable to unrealized investment losses which reflect changes in mark-to-market values on held equity investments, in addition to a non-cash goodwill and tradename impairment charge of $35.5 million related to Targus. Net loss for the first nine months of 2023 was $16.3 million.

                                     
     

Three Months Ended

 

Nine Months Ended

 
   

September 30,

September 30,

                                     
 

(Dollars in thousands, except for share data)

   

2023

     

2022

     

2023

     

2022

   
                                     
 

Net (loss) income available to common shareholders

 

$

(75,838)

   

$

45,835

   

$

(16,329)

   

$

(108,390)

   
                                     
 

Basic (loss) income per common share

 

$

(2.53)

   

$

1.62

   

$

(0.56)

   

$

(3.86)

   
 

Diluted (loss) income per common share

 

$

(2.53)

   

$

1.53

   

$

(0.56)

   

$

(3.86)

   
                                     
                                     
                                     
                                     
                                     
     

Three Months Ended

 

Nine Months Ended

 
   

September 30,

September 30,

                                     
 

(Dollars in thousands)

   

2023

     

2022

     

2023

     

2022

   
                                     
 

    Operating Revenues (2)

 

$

472,899

   

$

319,034

   

$

1,217,334

   

$

842,536

   
 

    Investment (Loss) Gains (4)

   

(10,587)

     

(6,917)

     

83,346

     

(143,958)

   
 

        Total Revenues

 

$

462,312

   

$

312,117

   

$

1,300,680

   

$

698,578

   
                                     
 

   Operating Adjusted EBITDA (3)

 

$

107,492

   

$

106,244

   

$

267,834

   

$

264,651

   
 

   Investment Adjusted EBITDA (5)

   

(79,373)

     

35,193

     

(4,991)

     

(218,329)

   
 

       Total Adjusted EBITDA (1)

 

$

28,119

   

$

141,437

   

$

262,843

   

$

46,322

   
                                     
 

Certain of the information set forth herein, including Adjusted EBITDA(1), Operating Revenues(2), and Operating Adjusted EBITDA(3), may be considered non-GAAP financial measures. Information about B. Riley Financial's use of non-GAAP financial measures is provided below under "Use of Non-GAAP Financial Measures."

Operating revenues(2) increased to $472.9 million for the third quarter and increased to $1.22 billion for the first nine months of 2023, up from $319.0 million and $842.5 million in the respective prior year periods in 2022, representing the highest in the firm's history, both on a quarterly and year-to-date basis.

Operating adjusted EBITDA(3) increased to $107.5 million for the third quarter and $267.8 million for the first nine months of 2023, up from $106.2 million in the prior year quarter and $264.7 million in the first nine months of 2022. Operating adjusted EBITDA for the third quarter ranked third highest in the firm's history and ranked second highest for the first nine months.

Investment gains (loss)(4) in the third quarter of 2023 was a loss of $10.6 million recognized as trading losses and fair value adjustments on loans in revenues. In addition, $75.4 million of realized and unrealized losses on investments was recognized as Other Income.

Dividend income increased to $12.9 million for the three months of 2023 and $35.6 million for the first nine months of 2023, up from $9.2 million in the third quarter of 2022 and $26.3 million for the first nine months of 2022.

Segment Financial Summary

Three months ended September 30, 2023:

                           
   

Segment Revenues

 

Segment Income (Loss)

 
   

Three Months Ended September 30,

 

Three Months Ended September 30,

 
 

(Dollars in thousands)

2023

 

2022

 

2023

 

2022

 
 

Capital Markets

 

$      139,566

   

$       151,152

   

$        37,400

   

$         95,858

 
 

Wealth Management

 

51,365

   

48,172

   

2,399

   

(9,497)

 
 

Auction and Liquidation

 

77,605

   

7,039

   

18,130

   

577

 
 

Financial Consulting

 

37,360

   

22,835

   

10,503

   

2,704

 
 

Communications

 

83,793

   

73,824

   

7,492

   

2,438

 
 

Consumer

 

62,695

   

5,023

   

(32,968)

   

3,599

 
                           
                           
                           
                           
   

Segment Revenues

 

Segment Income (Loss)

 
 

(Dollars in thousands)

Three Months Ended September 30,

 

Three Months Ended September 30,

 
 

Capital Markets

2023

 

2022

 

2023

 

2022

 
 

Operating 

 

$      150,643

   

$       159,096

   

$        51,407

(7)

 

$         81,592

(7)

 

Investment

 

(11,077)

   

(7,944)

   

(14,007)

   

14,266

 
 

Total

 

$      139,566

   

$       151,152

   

$        37,400

   

$         95,858

 
 
 
  • Capital Markets segment revenues were $139.6 million with segment income of $37.4 million. Excluding investment gains (loss)(4), this segment generated operating revenues(2) of $150.6 million and segment operating income(7) of $51.4 million, primarily driven by investment banking revenues from B. Riley Securities.
  • Wealth Management segment revenues increased to $51.4 million, up from $48.2 million in the prior year quarter. Segment income increased to $2.4 million, reflecting the strategic realignment of this business throughout 2022. Wealth Management assets under management totaled approximately $24 billion at quarter-end.
  • Auction and Liquidation segment revenues increased to $77.6 million, up from $7.0 million from the prior year quarter, primarily due to an increase in both the number and the size of retail liquidation engagements. Segment income totaled $18.1 million. Results for this segment vary from quarter-to-quarter and year-to-year due to the episodic impact of large retail liquidation engagements.
  • Financial Consulting segment revenues increased to $37.4 million up from $22.8 million in the prior year quarter, primarily due to an increase of bankruptcy and litigation consulting assignments, appraisal engagements, and real estate restructuring projects. Segment income totaled $10.5 million for the quarter.
  • Communications segment revenues increased to $83.8 million, primarily due to the addition of Lingo and BullsEye Telecom during 2022. On a combined basis, communications businesses – magicJack, United Online, Marconi Wireless, Lingo and BullsEye Telecom— generated segment income of $7.5 million for the quarter.
  • Consumer segment revenues increased to $62.7 million primarily due to the addition of Targus during the fourth quarter of 2022, in addition to revenues from the licensing of brand trademarks. Targus has faced challenges due to softness in the overall PC marketplace and as a result, recorded a non-cash goodwill and tradename impairment charge of $35.5 million which contributed to a segment loss for the quarter.

Nine months ended September 30, 2023:

                           
   

Segment Revenues

 

Segment Income (Loss)

 
   

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 
 

(Dollars in thousands)

2023

 

2022

 

2023

 

2022

 
 

Capital Markets

 

$      487,029

   

$       255,292

   

$      201,096

   

$         89,609

 
 

Wealth Management

 

148,895

   

188,040

   

2,414

   

(26,906)

 
 

Auction and Liquidation

 

93,826

   

14,318

   

22,518

   

228

 
 

Financial Consulting

 

93,582

   

73,081

   

22,604

   

11,900

 
 

Communications

 

255,668

   

147,711

   

28,257

   

19,115

 
 

Consumer

 

192,810

   

14,754

   

(29,236)

   

10,590

 
                           
                           
                           
                           
   

Segment Revenues

 

Segment Income (Loss)

 
 

(Dollars in thousands)

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 
 

Capital Markets

2023

 

2022

 

2023

 

2022

 
 

Operating 

 

$      405,918

   

$       402,327

   

$      132,867

(7)

 

$       175,639

(7)

 

Investment

 

81,111

   

(147,035)

   

68,229

   

(86,030)

 
 

Total

 

$      487,029

   

$       255,292

   

$      201,096

   

$         89,609

 
                           
 

Common Dividend
B. Riley's Board of Directors declared a regular quarterly dividend of $1.00 per share which will be paid on or about November 30, 2023 to stockholders of record as of November 20, 2023.

Share Repurchase Authorization
B. Riley's Board of Directors has approved an annual share repurchase plan authorizing the repurchase of up to $50 million of its common shares.

Balance Sheet Summary
At September 30, 2023, cash and investments(6) totaled $2.05 billion including cash and cash equivalents of $252.3 million; $1.2 billion in net securities and other investments owned, at fair value; and $549.1 million of loans receivable.

Total debt, net of cash and investments,(6) was $311.2 million at quarter-end. Total debt of $2.36 billion as of September 30, 2023 included $1.67 billion of senior notes due at various dates ranging from May 31, 2024 to August 31, 2028 with interest rates ranging from 5.00% to 6.75%; $618.3 million in term loan; $57.2 million of revolving credit facilities; and $21.3 million of notes payable.

Earnings Call Details
B. Riley Financial has pulled forward its third quarter 2023 earnings call to today, Wednesday November 8, 2023, beginning at 8:30 AM ET (5:30 AM PT). Investors may access the live audio webcast and archived recording at https://ir.brileyfin.com/events-and-presentations. A web recording will be made available for replay until November 23, 2023.

About B. Riley Financial
B. Riley Financial is a diversified financial services platform that delivers tailored solutions to meet the strategic, operational, and capital needs of its clients and partners. B. Riley leverages cross-platform expertise to provide clients with full service, collaborative solutions at every stage of the business life cycle. Through its affiliated subsidiaries, B. Riley provides end-to-end financial services across investment banking, institutional brokerage, private wealth and investment management, financial consulting, corporate restructuring, operations management, risk and compliance, due diligence, forensic accounting, litigation support, appraisal and valuation, auction, and liquidation services. B. Riley opportunistically invests to benefit its shareholders, and certain affiliates originate and underwrite senior secured loans for asset-rich companies. B. Riley refers to B. Riley Financial, Inc. and/or one or more of its subsidiaries or affiliates. For more information, please visit www.brileyfin.com.

Footnotes (See "Note Regarding Use of Non-GAAP Financial Measures" for further discussion of these non-GAAP terms. For a reconciliation of Adjusted EBITDA, Operating Revenue, Operating Adjusted EBITDA, and Investment Adjusted EBITDA to the comparable GAAP financial measures, please see the Appendix hereto.)

(1) Adjusted EBITDA includes earnings before interest, taxes, depreciation, amortization, restructuring charge, share-based payments, gain on extinguishment of loans, impairment of goodwill and tradenames, and transaction related and other costs.
(2) Operating Revenues is defined as the sum of revenues from (i) Service and Fees, (ii) Interest Income - Loans and Securities Lending and (iii) Sales of Goods.
(3) Operating Adjusted EBITDA is defined as Adjusted EBITDA excluding (i) Trading Income (Loss) and Fair Value Adjustments on Loans, (ii) Realized and Unrealized Gains (Losses) on Investments, and (iii) other investment related expenses.
(4) Investment Gains (Loss) is defined as Trading Income (Loss) and Fair Value Adjustments on Loans.
(5) Investment Adjusted EBITDA is defined as the sum of (i) Trading Income (Loss) and Fair Value Adjustments on Loans and (ii) Realized and Unrealized Gains (Losses) on Investments, less other investment related expenses.
(6) Total cash and investments is defined as the sum of cash and cash equivalents, restricted cash, due from clearing brokers net of due to clearing brokers, securities and other investments owned, at fair value net of (i) securities sold not yet purchased and (ii) noncontrolling interest related to investments, advances against customer contracts, loans receivable, at fair value net of loan participations sold, and other investments reported in prepaid and other assets.
(7) Segment Operating Income (Loss) is defined as segment income (loss) excluding trading income (loss) and fair value adjustments on loans and other investment related operating expenses.

Note Regarding Use of Non-GAAP Financial Measures
Certain of the information set forth herein, including operating revenues, adjusted EBITDA, operating adjusted EBITDA, and investment adjusted EBITDA, may be considered non-GAAP financial measures. B. Riley Financial believes this information is useful to investors because it provides a basis for measuring the Company's available capital resources, the operating performance of its business and its revenues and cash flow, (i) excluding in the case of operating revenues, trading income (losses) and fair value adjustments on loans, (ii) excluding in the case of adjusted EBITDA, net interest expense, provisions for or benefit from income taxes, depreciation, amortization, fair value adjustment, restructuring charge, gain on extinguishment of loans, impairment of trade names, stock-based compensation and transaction and other expenses, (iii) excluding in the case of operating adjusted EBITDA, the aforementioned adjustments for adjusted EBITDA as well as trading income (losses) and fair value adjustments on loans, and other investment related expenses, (iv) including in the case of investment adjusted EBITDA, trading income (losses) and fair value adjustments on loans, net of other investment related expenses, and (v) including in the case of total cash and investments, cash and cash equivalents, restricted cash, due from clearing brokers net of due to clearing brokers, securities and other investments owned, at fair value net of (a) securities sold not yet purchased and (b) noncontrolling interest related to investments, advances against customer contracts, loans receivable, at fair value net of loan participations sold, and other investments reported in prepaid and other assets, that would normally be included in the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles ("GAAP"). In addition, the Company's management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company's operating performance, management compensation, capital resources, and cash flow. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies.

Forward-Looking Statements
Statements in this press release that are not descriptions of historical facts are forward-looking statements that are based on management's current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition, and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of the date of this press release. Such forward-looking statements include, but are not limited to, statements regarding our excitement and the expected growth of our business segments. Factors that could cause such actual results to differ materially from those contemplated or implied by such forward-looking statements include, without limitation, the risks described from time to time in B. Riley Financial, Inc.'s periodic filings with the SEC, including, without limitation, the risks described in B. Riley Financial, Inc.'s 2022 Annual Report on Form 10-K under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" (as applicable). Additional information will be set forth in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. These factors should be considered carefully, and readers are cautioned not to place undue reliance on such forward-looking statements. All information is current as of the date this press release is issued, and B. Riley Financial undertakes no duty to update this information.

B. RILEY FINANCIAL, INC.

Condensed Consolidated Balance Sheets

(Dollars in thousands, except par value)

 
             

September 30,

 

December 31,

             

2023

 

2022

               

(Unaudited)

     

Assets

         

Assets

                 
 

Cash and cash equivalents

$

252,288

 

$

268,618

 

Restricted cash

 

2,060

   

2,308

 

Due from clearing brokers

 

25,579

   

48,737

 

Securities and other investments owned, at fair value

 

1,197,587

   

1,129,268

 

Securities borrowed

 

2,782,000

   

2,343,327

 

Accounts receivable, net

 

127,418

   

149,110

 

Due from related parties

 

395

   

1,081

 

Loans receivable, at fair value (includes $192,828 and $98,729 from related parties as of September 30, 2023 and December 31, 2022, respectively)

 

549,142

   

701,652

 

Prepaid expenses and other assets

 

265,531

   

460,696

 

Operating lease right-of-use asset, net

 

82,245

   

88,593

 

Property and equipment, net

 

24,774

   

27,141

 

Goodwill

     

497,388

   

512,595

 

Other intangible assets, net

 

333,641

   

374,098

 

Deferred income taxes

 

2,808

   

3,978

   

Total assets

$

6,142,856

 

$

6,111,202

Liabilities and Equity

         

Liabilities

               
 

Accounts payable

$

54,030

 

$

81,384

 

Accrued expenses and other liabilities

 

303,428

   

322,974

 

Deferred revenue

 

73,829

   

85,441

 

Due to related parties and partners

 

289

   

2,210

 

Due to clearing brokers

 

   

19,307

 

Securities sold not yet purchased

 

7,120

   

5,897

 

Securities loaned

 

2,772,790

   

2,334,031

 

Operating lease liabilities

 

93,027

   

99,124

 

Deferred income taxes

 

6,677

   

29,548

 

Notes payable

 

21,300

   

25,263

 

Revolving credit facility

 

57,246

   

127,678

 

Term loan

     

618,301

   

572,079

 

Senior notes payable, net

 

1,667,088

   

1,721,751

   

Total liabilities

 

5,675,125

   

5,426,687

                       

Redeemable noncontrolling interests in equity of subsidiaries

 

   

178,622

                       

Total B. Riley Financial, Inc. stockholders' equity

 

413,781

   

446,514

Noncontrolling interests

 

53,950

   

59,379

   

Total equity

 

467,731

   

505,893

     

Total liabilities and equity

$

6,142,856

 

$

6,111,202

 

B. RILEY FINANCIAL, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except share data)

 
             

Three Months Ended

 

Nine Months Ended

             

September 30,

 

September 30,

             

2023

 

2022

 

2023

 

2022

Revenues:

         

As Restated

         

As Restated

 

Services and fees

$

278,023

 

$

257,310

 

$

743,909

 

$

651,786

 

Trading (loss) income and fair value adjustments on loans

 

(10,587)

   

(6,917)

   

83,346

   

(143,958)

 

Interest income - Loans and securities lending

 

69,730

   

57,594

   

222,115

   

182,855

 

Sale of goods

 

125,146

   

4,130

   

251,310

   

7,895

   

Total revenues

 

462,312

   

312,117

   

1,300,680

   

698,578

Operating expenses:

                     
 

Direct cost of services

 

67,850

   

44,523

   

178,188

   

73,959

 

Cost of goods sold

 

78,053

   

3,089

   

165,996

   

7,334

 

Selling, general and administrative expenses

 

221,688

   

163,727

   

623,200

   

506,062

 

Restructuring charge

 

228

   

8,016

   

949

   

8,016

 

Impairment of goodwill and tradenames

 

35,500

   

   

37,233

   

 

Interest expense - Securities lending and loan participations sold

 

38,368

   

17,447

   

106,572

   

43,757

   

Total operating expenses

 

441,687

   

236,802

   

1,112,138

   

639,128

     

Operating income

 

20,625

   

75,315

   

188,542

   

59,450

Other income (expense):

                     
 

Interest income

 

180

   

686

   

3,455

   

1,253

 

Dividend income

 

12,876

   

9,175

   

35,635

   

26,279

 

Realized and unrealized (losses) gains on investments

 

(75,361)

   

19,071

   

(84,960)

   

(136,205)

 

Change in fair value of financial instruments and other

 

(4,170)

   

(574)

   

(3,998)

   

9,728

 

(Loss) income from equity investments

 

(308)

   

(91)

   

(175)

   

3,285

 

Interest expense

 

(45,229)

   

(34,587)

   

(140,122)

   

(96,787)

   

(Loss) income before income taxes

 

(91,387)

   

68,995

   

(1,623)

   

(132,997)

Benefit from (provision for) income taxes

 

15,079

   

(16,350)

   

(14,344)

   

39,858

   

Net (loss) income

 

(76,308)

   

52,645

   

(15,967)

   

(93,139)

Net (loss) income attributable to noncontrolling interests

                     

and redeemable noncontrolling interests

 

(2,485)

   

4,808

   

(5,680)

   

9,245

   

Net (loss) income attributable to B. Riley Financial, Inc.

 

(73,823)

   

47,837

   

(10,287)

   

(102,384)

Preferred stock dividends

 

2,015

   

2,002

   

6,042

   

6,006

   

Net (loss) income available to common shareholders

$

(75,838)

 

$

45,835

 

$

(16,329)

 

$

(108,390)

                                   

Basic (loss) income per common share

$

(2.53)

 

$

1.62

 

$

(0.56)

 

$

(3.86)

Diluted (loss) income per common share

$

(2.53)

 

$

1.53

 

$

(0.56)

 

$

(3.86)

                                   

Weighted average basic common shares outstanding

 

29,961,068

   

28,293,064

   

28,933,546

   

28,068,160

Weighted average diluted common shares outstanding

 

29,961,068

   

29,968,417

   

28,933,546

   

28,068,160

 

Note: Certain results for the three and nine-month periods ended September 30, 2022 reflect amounts as restated in our 2022 Annual Report on Form 10-K for the year ended December 31, 2022.

 

B. RILEY FINANCIAL, INC.

Adjusted EBITDA and Operating Adjusted EBITDA Reconciliation

(Unaudited)

(Dollars in thousands)

 
             

Three Months Ended

 

Nine Months Ended

             

September 30,

 

September 30,

             

2023

 

2022

 

2023

 

2022

Net (loss) income attributable to B. Riley Financial, Inc.

$

(73,823)

 

$

47,837

 

$

(10,287)

 

$

(102,384)

Adjustments:

                         
 

(Benefit from) provision for income taxes

 

(15,079)

   

16,350

   

14,344

   

(39,858)

 

Interest expense

 

45,229

   

34,587

   

140,122

   

96,787

 

Interest income

 

(180)

   

(686)

   

(3,455)

   

(1,253)

 

Share based payments

 

11,026

   

14,613

   

35,264

   

45,828

 

Depreciation and amortization

 

12,491

   

10,717

   

38,102

   

26,526

 

Restructuring charge

 

228

   

8,016

   

949

   

8,016

 

Loss (gain) on extinguishment of loans

 

5,409

   

   

5,409

   

(1,102)

 

Impairment of goodwill and tradenames

 

35,500

   

   

37,233

   

 

Transactions related costs and other

 

7,318

   

10,003

   

5,162

   

13,762

   

Total EBITDA adjustments

 

101,942

   

93,600

   

273,130

   

148,706

     

Adjusted EBITDA

$

28,119

 

$

141,437

 

$

262,843

 

$

46,322

                                   

Operating EBITDA Adjustments:

                     
 

Trading loss (income) and fair value adjustments on loans

 

10,587

   

6,917

   

(83,346)

   

143,958

 

Realized and unrealized losses (gains) on investments

 

75,361

   

(19,071)

   

84,960

   

136,205

 

Other investment related expenses

 

(6,575)

   

(23,039)

   

3,377

   

(61,834)

   

Total Operating EBITDA Adjustments

 

79,373

   

(35,193)

   

4,991

   

218,329

Operating Adjusted EBITDA

$

107,492

 

$

106,244

 

$

267,834

 

$

264,651

 

Contacts

 
   

Investors

Media

Mike Frank

Jo Anne McCusker

[email protected]

[email protected]

(212) 409-2424

(646) 885-5425

 

SOURCE B. Riley Financial